{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["高热值煤采购汇总表"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"高热值煤采购汇总表","index":0,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[1,0,1,6],[23,0,23,1]]}
["附件："]
["2021年煤电调节机制专项资金（第一批）明细表"]
["序号","电厂名称","省内高热值\n煤量\n（吨）","省外高热值\n煤量\n（吨）","应补助金额\n（万元）","已补助金额\n（万元）","本次补助金额\n（万元）"]
[1,"贵州华电毕节热电有限公司",{"v":8868.08,"d":"8868"},{"v":141467.67,"d":"141468"},{"$f":"ROUND(C4/10000*30+D4/10000*50,0)","v":734},null,{"$f":"E4-F4","v":734}]
[2,"贵州金元茶园发电有限责任公司",{"v":35622.8,"d":"35623"},{"v":6985.6,"d":"6986"},142,null,142]
[3,"贵州大方发电有限公司",{"v":108157.91,"d":"108158"},{"v":240281.25,"d":"240281"},1526,500,1026]
[4,"贵州乌江水电开发有限责任公司大龙分公司",null,{"v":1062437.82,"d":"1062438"},5312,2000,3312]
[5,"大唐贵州发耳发电有限公司",{"v":41658.46,"d":"41658"},{"v":132110.04,"d":"132110"},786,240,546]
[6,"国能福泉发电有限公司",{"v":18353.88,"d":"18354"},{"v":866925.79,"d":"866926"},4390,1200,3190]
[7,"福能（贵州）发电有限公司",{"v":311581.06,"d":"311581"},{"v":34610.4,"d":"34610"},1108,null,1108]
[8,"国家电投集团贵州金元股份有限公司纳雍发电总厂（二厂）",{"v":162210.55,"d":"162211"},{"v":620.56,"d":"621"},490,null,490]
[9,"国家电投集团贵州金元股份有限公司纳雍发电总厂（一厂）",{"v":83712.21,"d":"83712"},{"v":96279.7,"d":"96280"},733,200,533]
[10,"贵州粤黔电力有限责任公司",{"v":107016.17,"d":"107016"},null,321,null,321]
[11,"中电（普安）发电有限责任公司",{"v":370255.28,"d":"370255"},{"v":139626.44,"d":"139626"},1809,450,1359]
[12,"贵州西电电力股份有限公司黔北发电厂",{"v":167336.7,"d":"167337"},{"v":2228.5,"d":"2229"},513,null,513]
[13,"贵州黔西中水发电有限公司",{"v":446689.26,"d":"446689"},{"v":117817.26,"d":"117817"},1929,250,1679]
[14,"国家电投集团贵州金元绥阳产业有限公司",{"v":55573.7,"d":"55574"},null,167,null,167]
[15,"贵州华电塘寨发电有限公司",null,{"v":813155.68,"d":"813156"},4066,1700,2366]
[16,"贵州华电桐梓发电有限公司",{"v":91238.58,"d":"91239"},{"v":288090.96,"d":"288091"},1714,1200,514]
[17,"贵州西电电力股份有限公司习水发电厂",null,{"v":3608.59,"d":"3609"},18,null,18]
[18,"贵州兴义电力发展有限公司",{"v":70506.86,"d":"70507"},{"v":270867.83,"d":"270868"},1566,820.23,745.77]
[19,"贵州鸭溪发电有限公司",{"v":147663.9,"d":"147664"},{"v":35058.3,"d":"35058"},618,90,528]
[20,"国能安顺发电有限公司",null,65744,329,350,-21]
["合 计",null,{"$f":"SUM(C4:C23)","v":{"v":2226445.4,"d":"2226445"}},{"$f":"SUM(D4:D23)","v":{"v":4317916.39,"d":"4317916"}},{"$f":"SUM(E4:E23)","v":28271},{"$f":"SUM(F4:F23)","v":9000.23},19270.77]